Налоговые выплаты (руб.). К-Ф.

 

Строка	9.2011	10.2011	11.2011	12.2011	1.2012	2.2012	3.2012	4.2012	5.2012	6.2012
~PE_Get(7,0,-1){ПФР}	~PE_Get(7,0,0){}	~PE_Get(7,0,1){}	~PE_Get(7,0,2){}	~PE_Get(7,0,3){2 600}	~PE_Get(7,0,4){2 600}	~PE_Get(7,0,5){2 600}	~PE_Get(7,0,6){2 600}	~PE_Get(7,0,7){2 600}	~PE_Get(7,0,8){2 600}	~PE_Get(7,0,9){2 600}
~PE_Get(7,1,-1){ФСС}	~PE_Get(7,1,0){}	~PE_Get(7,1,1){}	~PE_Get(7,1,2){}	~PE_Get(7,1,3){290}	~PE_Get(7,1,4){290}	~PE_Get(7,1,5){290}	~PE_Get(7,1,6){290}	~PE_Get(7,1,7){290}	~PE_Get(7,1,8){290}	~PE_Get(7,1,9){290}
~PE_Get(7,2,-1){ФФОМС}	~PE_Get(7,2,0){}	~PE_Get(7,2,1){}	~PE_Get(7,2,2){}	~PE_Get(7,2,3){310}	~PE_Get(7,2,4){310}	~PE_Get(7,2,5){310}	~PE_Get(7,2,6){310}	~PE_Get(7,2,7){310}	~PE_Get(7,2,8){310}	~PE_Get(7,2,9){310}
~PE_Get(7,3,-1){ТФОМС}	~PE_Get(7,3,0){}	~PE_Get(7,3,1){}	~PE_Get(7,3,2){}	~PE_Get(7,3,3){200}	~PE_Get(7,3,4){200}	~PE_Get(7,3,5){200}	~PE_Get(7,3,6){200}	~PE_Get(7,3,7){200}	~PE_Get(7,3,8){200}	~PE_Get(7,3,9){200}
~PE_Get(7,4,-1){Упрощенка}	~PE_Get(7,5,0){}	~PE_Get(7,5,1){}	~PE_Get(7,5,2){}	~PE_Get(7,5,3){}	~PE_Get(7,5,4){211}	~PE_Get(7,5,5){}	~PE_Get(7,5,6){}	~PE_Get(7,5,7){}	~PE_Get(7,5,8){}	~PE_Get(7,5,9){}
~PE_Get(7,5,-1){Страх. от несч./сл.}	~PE_Get(7,4,0){}	~PE_Get(7,4,1){}	~PE_Get(7,4,2){}	~PE_Get(7,4,3){20}	~PE_Get(7,4,4){20}	~PE_Get(7,4,5){20}	~PE_Get(7,4,6){20}	~PE_Get(7,4,7){20}	~PE_Get(7,4,8){20}	~PE_Get(7,4,9){20}
~PE_Get(7,6,-1){ПФР (ИП)}	~PE_Get(7,6,0){}	~PE_Get(7,6,1){1 199}	~PE_Get(7,6,2){}	~PE_Get(7,6,3){}	~PE_Get(7,6,4){3 597}	~PE_Get(7,6,5){}	~PE_Get(7,6,6){}	~PE_Get(7,6,7){3 597}	~PE_Get(7,6,8){}	~PE_Get(7,6,9){}
~PE_Get(7,7,-1){ФФОМС (ИП)}	~PE_Get(7,7,0){}	~PE_Get(7,7,1){138}	~PE_Get(7,7,2){}	~PE_Get(7,7,3){}	~PE_Get(7,7,4){415}	~PE_Get(7,7,5){}	~PE_Get(7,7,6){}	~PE_Get(7,7,7){415}	~PE_Get(7,7,8){}	~PE_Get(7,7,9){}
~PE_Get(7,8,-1){ТФОМС (ИП)}	~PE_Get(7,8,0){}	~PE_Get(7,8,1){92}	~PE_Get(7,8,2){}	~PE_Get(7,8,3){}	~PE_Get(7,8,4){276}	~PE_Get(7,8,5){}	~PE_Get(7,8,6){}	~PE_Get(7,8,7){276}	~PE_Get(7,8,8){}	~PE_Get(7,8,9){}
~PE_Get(7,-1,-1){ИТОГО}	~PE_Get(7,9,0){}	~PE_Get(7,9,1){1 429}	~PE_Get(7,9,2){}	~PE_Get(7,9,3){3 420}	~PE_Get(7,9,4){7 919}	~PE_Get(7,9,5){3 420}	~PE_Get(7,9,6){3 420}	~PE_Get(7,9,7){7 708}	~PE_Get(7,9,8){3 420}	~PE_Get(7,9,9){3 420}

 

Строка	7.2012	8.2012	9.2012	10.2012	11.2012	12.2012	1.2013	2.2013	3.2013
~PE_Get(7,0,-1){ПФР}	~PE_Get(7,0,10){2 600}	~PE_Get(7,0,11){2 600}	~PE_Get(7,0,12){2 600}	~PE_Get(7,0,13){2 600}	~PE_Get(8,0,14){2 600}	~PE_Get(8,0,15){2 600}	~PE_Get(8,0,16){2 600}	~PE_Get(8,0,17){2 600}	~PE_Get(8,0,18){2 600}
~PE_Get(7,1,-1){ФСС}	~PE_Get(7,1,10){290}	~PE_Get(7,1,11){290}	~PE_Get(7,1,12){290}	~PE_Get(7,1,13){290}	~PE_Get(8,1,14){290}	~PE_Get(8,1,15){290}	~PE_Get(8,1,16){290}	~PE_Get(8,1,17){290}	~PE_Get(8,1,18){290}
~PE_Get(7,2,-1){ФФОМС}	~PE_Get(7,2,10){310}	~PE_Get(7,2,11){310}	~PE_Get(7,2,12){310}	~PE_Get(7,2,13){310}	~PE_Get(8,2,14){310}	~PE_Get(8,2,15){310}	~PE_Get(8,2,16){310}	~PE_Get(8,2,17){310}	~PE_Get(8,2,18){310}
~PE_Get(7,3,-1){ТФОМС}	~PE_Get(7,3,10){200}	~PE_Get(7,3,11){200}	~PE_Get(7,3,12){200}	~PE_Get(7,3,13){200}	~PE_Get(8,3,14){200}	~PE_Get(8,3,15){200}	~PE_Get(8,3,16){200}	~PE_Get(8,3,17){200}	~PE_Get(8,3,18){200}
~PE_Get(7,4,-1){Упрощенка}	~PE_Get(7,5,10){1 578}	~PE_Get(7,5,11){}	~PE_Get(7,5,12){}	~PE_Get(7,5,13){}	~PE_Get(8,5,14){}	~PE_Get(8,5,15){}	~PE_Get(8,5,16){1 534}	~PE_Get(8,5,17){}	~PE_Get(8,5,18){}
~PE_Get(7,5,-1){Страх. от несч./сл.}	~PE_Get(7,4,10){20}	~PE_Get(7,4,11){20}	~PE_Get(7,4,12){20}	~PE_Get(7,4,13){20}	~PE_Get(8,4,14){20}	~PE_Get(8,4,15){20}	~PE_Get(8,4,16){20}	~PE_Get(8,4,17){20}	~PE_Get(8,4,18){20}
~PE_Get(7,6,-1){ПФР (ИП)}	~PE_Get(7,6,10){3 597}	~PE_Get(7,6,11){}	~PE_Get(7,6,12){}	~PE_Get(7,6,13){3 597}	~PE_Get(8,6,14){}	~PE_Get(8,6,15){}	~PE_Get(8,6,16){3 597}	~PE_Get(8,6,17){}	~PE_Get(8,6,18){}
~PE_Get(7,7,-1){ФФОМС (ИП)}	~PE_Get(7,7,10){415}	~PE_Get(7,7,11){}	~PE_Get(7,7,12){}	~PE_Get(7,7,13){415}	~PE_Get(8,7,14){}	~PE_Get(8,7,15){}	~PE_Get(8,7,16){415}	~PE_Get(8,7,17){}	~PE_Get(8,7,18){}
~PE_Get(7,8,-1){ТФОМС (ИП)}	~PE_Get(7,8,10){276}	~PE_Get(7,8,11){}	~PE_Get(7,8,12){}	~PE_Get(7,8,13){276}	~PE_Get(8,8,14){}	~PE_Get(8,8,15){}	~PE_Get(8,8,16){276}	~PE_Get(8,8,17){}	~PE_Get(8,8,18){}
~PE_Get(7,-1,-1){ИТОГО}	~PE_Get(7,9,10){9 285}	~PE_Get(7,9,11){3 420}	~PE_Get(7,9,12){3 420}	~PE_Get(7,9,13){7 708}	~PE_Get(8,9,14){3 420}	~PE_Get(8,9,15){3 420}	~PE_Get(8,9,16){9 241}	~PE_Get(8,9,17){3 420}	~PE_Get(8,9,18){3 420}

 

Строка	4.2013	5.2013	6.2013	7.2013	8.2013	9.2013	10.2013	11.2013	12.2013	1.2014
~PE_Get(8,0,-1){ПФР}	~PE_Get(8,0,19){2 600}	~PE_Get(8,0,20){2 600}	~PE_Get(8,0,21){2 600}	~PE_Get(8,0,22){2 600}	~PE_Get(8,0,23){2 600}	~PE_Get(9,0,24){2 600}	~PE_Get(9,0,25){2 600}	~PE_Get(9,0,26){2 600}	~PE_Get(9,0,27){2 600}	~PE_Get(9,0,28){2 600}
~PE_Get(8,1,-1){ФСС}	~PE_Get(8,1,19){290}	~PE_Get(8,1,20){290}	~PE_Get(8,1,21){290}	~PE_Get(8,1,22){290}	~PE_Get(8,1,23){290}	~PE_Get(9,1,24){290}	~PE_Get(9,1,25){290}	~PE_Get(9,1,26){290}	~PE_Get(9,1,27){290}	~PE_Get(9,1,28){290}
~PE_Get(8,2,-1){ФФОМС}	~PE_Get(8,2,19){310}	~PE_Get(8,2,20){310}	~PE_Get(8,2,21){310}	~PE_Get(8,2,22){310}	~PE_Get(8,2,23){310}	~PE_Get(9,2,24){310}	~PE_Get(9,2,25){310}	~PE_Get(9,2,26){310}	~PE_Get(9,2,27){310}	~PE_Get(9,2,28){310}
~PE_Get(8,3,-1){ТФОМС}	~PE_Get(8,3,19){200}	~PE_Get(8,3,20){200}	~PE_Get(8,3,21){200}	~PE_Get(8,3,22){200}	~PE_Get(8,3,23){200}	~PE_Get(9,3,24){200}	~PE_Get(9,3,25){200}	~PE_Get(9,3,26){200}	~PE_Get(9,3,27){200}	~PE_Get(9,3,28){200}
~PE_Get(8,4,-1){Упрощенка}	~PE_Get(8,5,19){}	~PE_Get(8,5,20){}	~PE_Get(8,5,21){}	~PE_Get(8,5,22){1 539}	~PE_Get(8,5,23){}	~PE_Get(9,5,24){}	~PE_Get(9,5,25){}	~PE_Get(9,5,26){}	~PE_Get(9,5,27){}	~PE_Get(9,5,28){1 463}
~PE_Get(8,5,-1){Страх. от несч./сл.}	~PE_Get(8,4,19){20}	~PE_Get(8,4,20){20}	~PE_Get(8,4,21){20}	~PE_Get(8,4,22){20}	~PE_Get(8,4,23){20}	~PE_Get(9,4,24){20}	~PE_Get(9,4,25){20}	~PE_Get(9,4,26){20}	~PE_Get(9,4,27){20}	~PE_Get(9,4,28){20}
~PE_Get(8,6,-1){ПФР (ИП)}	~PE_Get(8,6,19){3 597}	~PE_Get(8,6,20){}	~PE_Get(8,6,21){}	~PE_Get(8,6,22){3 597}	~PE_Get(8,6,23){}	~PE_Get(9,6,24){}	~PE_Get(9,6,25){3 597}	~PE_Get(9,6,26){}	~PE_Get(9,6,27){}	~PE_Get(9,6,28){3 597}
~PE_Get(8,7,-1){ФФОМС (ИП)}	~PE_Get(8,7,19){415}	~PE_Get(8,7,20){}	~PE_Get(8,7,21){}	~PE_Get(8,7,22){415}	~PE_Get(8,7,23){}	~PE_Get(9,7,24){}	~PE_Get(9,7,25){415}	~PE_Get(9,7,26){}	~PE_Get(9,7,27){}	~PE_Get(9,7,28){415}
~PE_Get(8,8,-1){ТФОМС (ИП)}	~PE_Get(8,8,19){276}	~PE_Get(8,8,20){}	~PE_Get(8,8,21){}	~PE_Get(8,8,22){276}	~PE_Get(8,8,23){}	~PE_Get(9,8,24){}	~PE_Get(9,8,25){276}	~PE_Get(9,8,26){}	~PE_Get(9,8,27){}	~PE_Get(9,8,28){276}
~PE_Get(8,-1,-1){ИТОГО}	~PE_Get(8,9,19){7 708}	~PE_Get(8,9,20){3 420}	~PE_Get(8,9,21){3 420}	~PE_Get(8,9,22){9 247}	~PE_Get(8,9,23){3 420}	~PE_Get(9,9,24){3 420}	~PE_Get(9,9,25){7 708}	~PE_Get(9,9,26){3 420}	~PE_Get(9,9,27){3 420}	~PE_Get(9,9,28){9 171}

 

Строка	2.2014	3.2014	4.2014	5.2014	6.2014	7.2014	8.2014	9.2014	10.2014	11.2014
~PE_Get(9,0,-1){ПФР}	~PE_Get(9,0,29){2 600}	~PE_Get(9,0,30){2 600}	~PE_Get(9,0,31){2 600}	~PE_Get(9,0,32){2 600}	~PE_Get(9,0,33){2 600}	~PE_Get(10,0,34){2 600}	~PE_Get(10,0,35){2 600}	~PE_Get(10,0,36){2 600}	~PE_Get(10,0,37){2 600}	~PE_Get(10,0,38){2 600}
~PE_Get(9,1,-1){ФСС}	~PE_Get(9,1,29){290}	~PE_Get(9,1,30){290}	~PE_Get(9,1,31){290}	~PE_Get(9,1,32){290}	~PE_Get(9,1,33){290}	~PE_Get(10,1,34){290}	~PE_Get(10,1,35){290}	~PE_Get(10,1,36){290}	~PE_Get(10,1,37){290}	~PE_Get(10,1,38){290}
~PE_Get(9,2,-1){ФФОМС}	~PE_Get(9,2,29){310}	~PE_Get(9,2,30){310}	~PE_Get(9,2,31){310}	~PE_Get(9,2,32){310}	~PE_Get(9,2,33){310}	~PE_Get(10,2,34){310}	~PE_Get(10,2,35){310}	~PE_Get(10,2,36){310}	~PE_Get(10,2,37){310}	~PE_Get(10,2,38){310}
~PE_Get(9,3,-1){ТФОМС}	~PE_Get(9,3,29){200}	~PE_Get(9,3,30){200}	~PE_Get(9,3,31){200}	~PE_Get(9,3,32){200}	~PE_Get(9,3,33){200}	~PE_Get(10,3,34){200}	~PE_Get(10,3,35){200}	~PE_Get(10,3,36){200}	~PE_Get(10,3,37){200}	~PE_Get(10,3,38){200}
~PE_Get(9,4,-1){Упрощенка}	~PE_Get(9,5,29){}	~PE_Get(9,5,30){}	~PE_Get(9,5,31){}	~PE_Get(9,5,32){}	~PE_Get(9,5,33){}	~PE_Get(10,5,34){1 466}	~PE_Get(10,5,35){}	~PE_Get(10,5,36){}	~PE_Get(10,5,37){}	~PE_Get(10,5,38){}
~PE_Get(9,5,-1){Страх. от несч./сл.}	~PE_Get(9,4,29){20}	~PE_Get(9,4,30){20}	~PE_Get(9,4,31){20}	~PE_Get(9,4,32){20}	~PE_Get(9,4,33){20}	~PE_Get(10,4,34){20}	~PE_Get(10,4,35){20}	~PE_Get(10,4,36){20}	~PE_Get(10,4,37){20}	~PE_Get(10,4,38){20}
~PE_Get(9,6,-1){ПФР (ИП)}	~PE_Get(9,6,29){}	~PE_Get(9,6,30){}	~PE_Get(9,6,31){3 597}	~PE_Get(9,6,32){}	~PE_Get(9,6,33){}	~PE_Get(10,6,34){3 597}	~PE_Get(10,6,35){}	~PE_Get(10,6,36){}	~PE_Get(10,6,37){3 597}	~PE_Get(10,6,38){}
~PE_Get(9,7,-1){ФФОМС (ИП)}	~PE_Get(9,7,29){}	~PE_Get(9,7,30){}	~PE_Get(9,7,31){415}	~PE_Get(9,7,32){}	~PE_Get(9,7,33){}	~PE_Get(10,7,34){415}	~PE_Get(10,7,35){}	~PE_Get(10,7,36){}	~PE_Get(10,7,37){415}	~PE_Get(10,7,38){}
~PE_Get(9,8,-1){ТФОМС (ИП)}	~PE_Get(9,8,29){}	~PE_Get(9,8,30){}	~PE_Get(9,8,31){276}	~PE_Get(9,8,32){}	~PE_Get(9,8,33){}	~PE_Get(10,8,34){276}	~PE_Get(10,8,35){}	~PE_Get(10,8,36){}	~PE_Get(10,8,37){276}	~PE_Get(10,8,38){}
~PE_Get(9,-1,-1){ИТОГО}	~PE_Get(9,9,29){3 420}	~PE_Get(9,9,30){3 420}	~PE_Get(9,9,31){7 708}	~PE_Get(9,9,32){3 420}	~PE_Get(9,9,33){3 420}	~PE_Get(10,9,34){9 173}	~PE_Get(10,9,35){3 420}	~PE_Get(10,9,36){3 420}	~PE_Get(10,9,37){7 708}	~PE_Get(10,9,38){3 420}

 

Строка	12.2014	1.2015	2.2015	3.2015	4.2015	5.2015	6.2015	7.2015	8.2015	9.2015
~PE_Get(10,0,-1){ПФР}	~PE_Get(10,0,39){2 600}	~PE_Get(10,0,40){2 600}	~PE_Get(10,0,41){2 600}	~PE_Get(10,0,42){2 600}	~PE_Get(10,0,43){2 600}	~PE_Get(11,0,44){2 600}	~PE_Get(11,0,45){2 600}	~PE_Get(11,0,46){2 600}	~PE_Get(11,0,47){2 600}	~PE_Get(11,0,48){2 600}
~PE_Get(10,1,-1){ФСС}	~PE_Get(10,1,39){290}	~PE_Get(10,1,40){290}	~PE_Get(10,1,41){290}	~PE_Get(10,1,42){290}	~PE_Get(10,1,43){290}	~PE_Get(11,1,44){290}	~PE_Get(11,1,45){290}	~PE_Get(11,1,46){290}	~PE_Get(11,1,47){290}	~PE_Get(11,1,48){290}
~PE_Get(10,2,-1){ФФОМС}	~PE_Get(10,2,39){310}	~PE_Get(10,2,40){310}	~PE_Get(10,2,41){310}	~PE_Get(10,2,42){310}	~PE_Get(10,2,43){310}	~PE_Get(11,2,44){310}	~PE_Get(11,2,45){310}	~PE_Get(11,2,46){310}	~PE_Get(11,2,47){310}	~PE_Get(11,2,48){310}
~PE_Get(10,3,-1){ТФОМС}	~PE_Get(10,3,39){200}	~PE_Get(10,3,40){200}	~PE_Get(10,3,41){200}	~PE_Get(10,3,42){200}	~PE_Get(10,3,43){200}	~PE_Get(11,3,44){200}	~PE_Get(11,3,45){200}	~PE_Get(11,3,46){200}	~PE_Get(11,3,47){200}	~PE_Get(11,3,48){200}
~PE_Get(10,4,-1){Упрощенка}	~PE_Get(10,5,39){}	~PE_Get(10,5,40){1 393}	~PE_Get(10,5,41){}	~PE_Get(10,5,42){}	~PE_Get(10,5,43){}	~PE_Get(11,5,44){}	~PE_Get(11,5,45){}	~PE_Get(11,5,46){1 431}	~PE_Get(11,5,47){}	~PE_Get(11,5,48){}
~PE_Get(10,5,-1){Страх. от несч./сл.}	~PE_Get(10,4,39){20}	~PE_Get(10,4,40){20}	~PE_Get(10,4,41){20}	~PE_Get(10,4,42){20}	~PE_Get(10,4,43){20}	~PE_Get(11,4,44){20}	~PE_Get(11,4,45){20}	~PE_Get(11,4,46){20}	~PE_Get(11,4,47){20}	~PE_Get(11,4,48){20}
~PE_Get(10,6,-1){ПФР (ИП)}	~PE_Get(10,6,39){}	~PE_Get(10,6,40){3 597}	~PE_Get(10,6,41){}	~PE_Get(10,6,42){}	~PE_Get(10,6,43){3 597}	~PE_Get(11,6,44){}	~PE_Get(11,6,45){}	~PE_Get(11,6,46){3 597}	~PE_Get(11,6,47){}	~PE_Get(11,6,48){}
~PE_Get(10,7,-1){ФФОМС (ИП)}	~PE_Get(10,7,39){}	~PE_Get(10,7,40){415}	~PE_Get(10,7,41){}	~PE_Get(10,7,42){}	~PE_Get(10,7,43){415}	~PE_Get(11,7,44){}	~PE_Get(11,7,45){}	~PE_Get(11,7,46){415}	~PE_Get(11,7,47){}	~PE_Get(11,7,48){}
~PE_Get(10,8,-1){ТФОМС (ИП)}	~PE_Get(10,8,39){}	~PE_Get(10,8,40){276}	~PE_Get(10,8,41){}	~PE_Get(10,8,42){}	~PE_Get(10,8,43){276}	~PE_Get(11,8,44){}	~PE_Get(11,8,45){}	~PE_Get(11,8,46){276}	~PE_Get(11,8,47){}	~PE_Get(11,8,48){}
~PE_Get(10,-1,-1){ИТОГО}	~PE_Get(10,9,39){3 420}	~PE_Get(10,9,40){9 100}	~PE_Get(10,9,41){3 420}	~PE_Get(10,9,42){3 420}	~PE_Get(10,9,43){7 708}	~PE_Get(11,9,44){3 420}	~PE_Get(11,9,45){3 420}	~PE_Get(11,9,46){9 139}	~PE_Get(11,9,47){3 420}	~PE_Get(11,9,48){3 420}

 

Строка	10.2015	11.2015	12.2015	1.2016	2.2016
~PE_Get(11,0,-1){ПФР}	~PE_Get(11,0,49){2 600}	~PE_Get(11,0,50){2 600}	~PE_Get(11,0,51){2 600}	~PE_Get(11,0,52){2 600}	~PE_Get(11,0,53){2 600}
~PE_Get(11,1,-1){ФСС}	~PE_Get(11,1,49){290}	~PE_Get(11,1,50){290}	~PE_Get(11,1,51){290}	~PE_Get(11,1,52){290}	~PE_Get(11,1,53){290}
~PE_Get(11,2,-1){ФФОМС}	~PE_Get(11,2,49){310}	~PE_Get(11,2,50){310}	~PE_Get(11,2,51){310}	~PE_Get(11,2,52){310}	~PE_Get(11,2,53){310}
~PE_Get(11,3,-1){ТФОМС}	~PE_Get(11,3,49){200}	~PE_Get(11,3,50){200}	~PE_Get(11,3,51){200}	~PE_Get(11,3,52){200}	~PE_Get(11,3,53){200}
~PE_Get(11,4,-1){Упрощенка}	~PE_Get(11,5,49){}	~PE_Get(11,5,50){}	~PE_Get(11,5,51){}	~PE_Get(11,5,52){1 390}	~PE_Get(11,5,53){}
~PE_Get(11,5,-1){Страх. от несч./сл.}	~PE_Get(11,4,49){20}	~PE_Get(11,4,50){20}	~PE_Get(11,4,51){20}	~PE_Get(11,4,52){20}	~PE_Get(11,4,53){20}
~PE_Get(11,6,-1){ПФР (ИП)}	~PE_Get(11,6,49){3 597}	~PE_Get(11,6,50){}	~PE_Get(11,6,51){}	~PE_Get(11,6,52){3 597}	~PE_Get(11,6,53){}
~PE_Get(11,7,-1){ФФОМС (ИП)}	~PE_Get(11,7,49){415}	~PE_Get(11,7,50){}	~PE_Get(11,7,51){}	~PE_Get(11,7,52){415}	~PE_Get(11,7,53){}
~PE_Get(11,8,-1){ТФОМС (ИП)}	~PE_Get(11,8,49){276}	~PE_Get(11,8,50){}	~PE_Get(11,8,51){}	~PE_Get(11,8,52){276}	~PE_Get(11,8,53){}
~PE_Get(11,-1,-1){ИТОГО}	~PE_Get(11,9,49){7 708}	~PE_Get(11,9,50){3 420}	~PE_Get(11,9,51){3 420}	~PE_Get(11,9,52){9 097}	~PE_Get(11,9,53){3 420}

 

Рисунок 2. Налоговые выплаты

 

 

9. Операционный план

Планируемый объем продаж

Продукт/Вариант	Ед. изм.	9.2011	10.2011	11.2011	12.2011	1.2012	2.2012	3.2012	4.2012
Пельмени	~PE_Get(19,0.0,1){кг}	~PE_Get(19,0.0,2){0,00}	~PE_Get(19,0.0,3){0,00}	~PE_Get(19,0.0,4){0,00}	~PE_Get(19,0.0,5){100,00}	~PE_Get(19,0.0,6){100,00}	~PE_Get(19,0.0,7){100,00}	~PE_Get(19,0.0,8){100,00}	~PE_Get(19,0.0,9){100,00}
Манты	~PE_Get(19,1.1,1){кг}	~PE_Get(19,1.1,2){0,00}	~PE_Get(19,1.1,3){0,00}	~PE_Get(19,1.1,4){0,00}	~PE_Get(19,1.1,5){100,00}	~PE_Get(19,1.1,6){100,00}	~PE_Get(19,1.1,7){100,00}	~PE_Get(19,1.1,8){100,00}	~PE_Get(19,1.1,9){100,00}
Голубцы	~PE_Get(19,2.2,1){кг}	~PE_Get(19,2.2,2){0,00}	~PE_Get(19,2.2,3){0,00}	~PE_Get(19,2.2,4){0,00}	~PE_Get(19,2.2,5){100,00}	~PE_Get(19,2.2,6){100,00}	~PE_Get(19,2.2,7){100,00}	~PE_Get(19,2.2,8){100,00}	~PE_Get(19,2.2,9){100,00}
Котлеты	~PE_Get(19,3.3,1){кг}	~PE_Get(19,3.3,2){0,00}	~PE_Get(19,3.3,3){0,00}	~PE_Get(19,3.3,4){0,00}	~PE_Get(19,3.3,5){100,00}	~PE_Get(19,3.3,6){100,00}	~PE_Get(19,3.3,7){100,00}	~PE_Get(19,3.3,8){100,00}	~PE_Get(19,3.3,9){100,00}
Чебуреки	~PE_Get(19,4.4,1){кг}	~PE_Get(19,4.4,2){0,00}	~PE_Get(19,4.4,3){0,00}	~PE_Get(19,4.4,4){0,00}	~PE_Get(19,4.4,5){100,00}	~PE_Get(19,4.4,6){100,00}	~PE_Get(19,4.4,7){100,00}	~PE_Get(19,4.4,8){100,00}	~PE_Get(19,4.4,9){100,00}
Тефтели	~PE_Get(19,5.5,1){кг}	~PE_Get(19,5.5,2){0,00}	~PE_Get(19,5.5,3){0,00}	~PE_Get(19,5.5,4){0,00}	~PE_Get(19,5.5,5){100,00}	~PE_Get(19,5.5,6){100,00}	~PE_Get(19,5.5,7){100,00}	~PE_Get(19,5.5,8){100,00}	~PE_Get(19,5.5,9){100,00}
фарш свинина/говядина	~PE_Get(19,6.6,1){кг}	~PE_Get(19,6.6,2){0,00}	~PE_Get(19,6.6,3){0,00}	~PE_Get(19,6.6,4){0,00}	~PE_Get(19,6.6,5){100,00}	~PE_Get(19,6.6,6){100,00}	~PE_Get(19,6.6,7){100,00}	~PE_Get(19,6.6,8){100,00}	~PE_Get(19,6.6,9){100,00}

 

Продукт/Вариант	Ед. изм.	5.2012	6.2012	7.2012	8.2012	9.2012	10.2012	11.2012	12.2012
Пельмени	~PE_Get(19,0.0,1){кг}	~PE_Get(19,0.0,10){100,00}	~PE_Get(19,0.0,11){100,00}	~PE_Get(19,0.0,12){100,00}	~PE_Get(19,0.0,13){100,00}	~PE_Get(19,0.0,14){100,00}	~PE_Get(20,0.0,15){100,00}	~PE_Get(20,0.0,16){100,00}	~PE_Get(20,0.0,17){100,00}
Манты	~PE_Get(19,1.1,1){кг}	~PE_Get(19,1.1,10){100,00}	~PE_Get(19,1.1,11){100,00}	~PE_Get(19,1.1,12){100,00}	~PE_Get(19,1.1,13){100,00}	~PE_Get(19,1.1,14){100,00}	~PE_Get(20,1.1,15){100,00}	~PE_Get(20,1.1,16){100,00}	~PE_Get(20,1.1,17){100,00}
Голубцы	~PE_Get(19,2.2,1){кг}	~PE_Get(19,2.2,10){100,00}	~PE_Get(19,2.2,11){100,00}	~PE_Get(19,2.2,12){100,00}	~PE_Get(19,2.2,13){100,00}	~PE_Get(19,2.2,14){100,00}	~PE_Get(20,2.2,15){100,00}	~PE_Get(20,2.2,16){100,00}	~PE_Get(20,2.2,17){100,00}
Котлеты	~PE_Get(19,3.3,1){кг}	~PE_Get(19,3.3,10){100,00}	~PE_Get(19,3.3,11){100,00}	~PE_Get(19,3.3,12){100,00}	~PE_Get(19,3.3,13){100,00}	~PE_Get(19,3.3,14){100,00}	~PE_Get(20,3.3,15){100,00}	~PE_Get(20,3.3,16){100,00}	~PE_Get(20,3.3,17){100,00}
Чебуреки	~PE_Get(19,4.4,1){кг}	~PE_Get(19,4.4,10){100,00}	~PE_Get(19,4.4,11){100,00}	~PE_Get(19,4.4,12){100,00}	~PE_Get(19,4.4,13){100,00}	~PE_Get(19,4.4,14){100,00}	~PE_Get(20,4.4,15){100,00}	~PE_Get(20,4.4,16){100,00}	~PE_Get(20,4.4,17){100,00}
Тефтели	~PE_Get(19,5.5,1){кг}	~PE_Get(19,5.5,10){100,00}	~PE_Get(19,5.5,11){100,00}	~PE_Get(19,5.5,12){100,00}	~PE_Get(19,5.5,13){100,00}	~PE_Get(19,5.5,14){100,00}	~PE_Get(20,5.5,15){100,00}	~PE_Get(20,5.5,16){100,00}	~PE_Get(20,5.5,17){100,00}
фарш свинина/говядина	~PE_Get(19,6.6,1){кг}	~PE_Get(19,6.6,10){100,00}	~PE_Get(19,6.6,11){100,00}	~PE_Get(19,6.6,12){100,00}	~PE_Get(19,6.6,13){100,00}	~PE_Get(19,6.6,14){100,00}	~PE_Get(20,6.6,15){100,00}	~PE_Get(20,6.6,16){100,00}	~PE_Get(20,6.6,17){100,00}

 

Продукт/Вариант	1.2013	2.2013	3.2013	4.2013	5.2013	6.2013	7.2013	8.2013	9.2013	10.2013
Пельмени	~PE_Get(20,0.0,18){100,00}	~PE_Get(20,0.0,19){100,00}	~PE_Get(20,0.0,20){100,00}	~PE_Get(20,0.0,21){100,00}	~PE_Get(20,0.0,22){100,00}	~PE_Get(20,0.0,23){100,00}	~PE_Get(20,0.0,24){100,00}	~PE_Get(20,0.0,25){100,00}	~PE_Get(20,0.0,26){100,00}	~PE_Get(20,0.0,27){100,00}
Манты	~PE_Get(20,1.1,18){100,00}	~PE_Get(20,1.1,19){100,00}	~PE_Get(20,1.1,20){100,00}	~PE_Get(20,1.1,21){100,00}	~PE_Get(20,1.1,22){100,00}	~PE_Get(20,1.1,23){100,00}	~PE_Get(20,1.1,24){100,00}	~PE_Get(20,1.1,25){100,00}	~PE_Get(20,1.1,26){100,00}	~PE_Get(20,1.1,27){100,00}
Голубцы	~PE_Get(20,2.2,18){100,00}	~PE_Get(20,2.2,19){100,00}	~PE_Get(20,2.2,20){100,00}	~PE_Get(20,2.2,21){100,00}	~PE_Get(20,2.2,22){100,00}	~PE_Get(20,2.2,23){100,00}	~PE_Get(20,2.2,24){100,00}	~PE_Get(20,2.2,25){100,00}	~PE_Get(20,2.2,26){100,00}	~PE_Get(20,2.2,27){100,00}
Котлеты	~PE_Get(20,3.3,18){100,00}	~PE_Get(20,3.3,19){100,00}	~PE_Get(20,3.3,20){100,00}	~PE_Get(20,3.3,21){100,00}	~PE_Get(20,3.3,22){100,00}	~PE_Get(20,3.3,23){100,00}	~PE_Get(20,3.3,24){100,00}	~PE_Get(20,3.3,25){100,00}	~PE_Get(20,3.3,26){100,00}	~PE_Get(20,3.3,27){100,00}
Чебуреки	~PE_Get(20,4.4,18){100,00}	~PE_Get(20,4.4,19){100,00}	~PE_Get(20,4.4,20){100,00}	~PE_Get(20,4.4,21){100,00}	~PE_Get(20,4.4,22){100,00}	~PE_Get(20,4.4,23){100,00}	~PE_Get(20,4.4,24){100,00}	~PE_Get(20,4.4,25){100,00}	~PE_Get(20,4.4,26){100,00}	~PE_Get(20,4.4,27){100,00}
Тефтели	~PE_Get(20,5.5,18){100,00}	~PE_Get(20,5.5,19){100,00}	~PE_Get(20,5.5,20){100,00}	~PE_Get(20,5.5,21){100,00}	~PE_Get(20,5.5,22){100,00}	~PE_Get(20,5.5,23){100,00}	~PE_Get(20,5.5,24){100,00}	~PE_Get(20,5.5,25){100,00}	~PE_Get(20,5.5,26){100,00}	~PE_Get(20,5.5,27){100,00}
фарш свинина/говядина	~PE_Get(20,6.6,18){100,00}	~PE_Get(20,6.6,19){100,00}	~PE_Get(20,6.6,20){100,00}	~PE_Get(20,6.6,21){100,00}	~PE_Get(20,6.6,22){100,00}	~PE_Get(20,6.6,23){100,00}	~PE_Get(20,6.6,24){100,00}	~PE_Get(20,6.6,25){100,00}	~PE_Get(20,6.6,26){100,00}	~PE_Get(20,6.6,27){100,00}

 

Продукт/Вариант	11.2013	12.2013	1.2014	2.2014	3.2014	4.2014	5.2014	6.2014	7.2014
Пельмени	~PE_Get(21,0.0,28){100,00}	~PE_Get(21,0.0,29){100,00}	~PE_Get(21,0.0,30){100,00}	~PE_Get(21,0.0,31){100,00}	~PE_Get(21,0.0,32){100,00}	~PE_Get(21,0.0,33){100,00}	~PE_Get(21,0.0,34){100,00}	~PE_Get(21,0.0,35){100,00}	~PE_Get(21,0.0,36){100,00}
Манты	~PE_Get(21,1.1,28){100,00}	~PE_Get(21,1.1,29){100,00}	~PE_Get(21,1.1,30){100,00}	~PE_Get(21,1.1,31){100,00}	~PE_Get(21,1.1,32){100,00}	~PE_Get(21,1.1,33){100,00}	~PE_Get(21,1.1,34){100,00}	~PE_Get(21,1.1,35){100,00}	~PE_Get(21,1.1,36){100,00}
Голубцы	~PE_Get(21,2.2,28){100,00}	~PE_Get(21,2.2,29){100,00}	~PE_Get(21,2.2,30){100,00}	~PE_Get(21,2.2,31){100,00}	~PE_Get(21,2.2,32){100,00}	~PE_Get(21,2.2,33){100,00}	~PE_Get(21,2.2,34){100,00}	~PE_Get(21,2.2,35){100,00}	~PE_Get(21,2.2,36){100,00}
Котлеты	~PE_Get(21,3.3,28){100,00}	~PE_Get(21,3.3,29){100,00}	~PE_Get(21,3.3,30){100,00}	~PE_Get(21,3.3,31){100,00}	~PE_Get(21,3.3,32){100,00}	~PE_Get(21,3.3,33){100,00}	~PE_Get(21,3.3,34){100,00}	~PE_Get(21,3.3,35){100,00}	~PE_Get(21,3.3,36){100,00}
Чебуреки	~PE_Get(21,4.4,28){100,00}	~PE_Get(21,4.4,29){100,00}	~PE_Get(21,4.4,30){100,00}	~PE_Get(21,4.4,31){100,00}	~PE_Get(21,4.4,32){100,00}	~PE_Get(21,4.4,33){100,00}	~PE_Get(21,4.4,34){100,00}	~PE_Get(21,4.4,35){100,00}	~PE_Get(21,4.4,36){100,00}
Тефтели	~PE_Get(21,5.5,28){100,00}	~PE_Get(21,5.5,29){100,00}	~PE_Get(21,5.5,30){100,00}	~PE_Get(21,5.5,31){100,00}	~PE_Get(21,5.5,32){100,00}	~PE_Get(21,5.5,33){100,00}	~PE_Get(21,5.5,34){100,00}	~PE_Get(21,5.5,35){100,00}	~PE_Get(21,5.5,36){100,00}
фарш свинина/говядина	~PE_Get(21,6.6,28){100,00}	~PE_Get(21,6.6,29){100,00}	~PE_Get(21,6.6,30){100,00}	~PE_Get(21,6.6,31){100,00}	~PE_Get(21,6.6,32){100,00}	~PE_Get(21,6.6,33){100,00}	~PE_Get(21,6.6,34){100,00}	~PE_Get(21,6.6,35){100,00}	~PE_Get(21,6.6,36){100,00}

 

Продукт/Вариант	8.2014	9.2014	10.2014	11.2014	12.2014	1.2015	2.2015	3.2015	4.2015
Пельмени	~PE_Get(21,0.0,37){100,00}	~PE_Get(21,0.0,38){100,00}	~PE_Get(21,0.0,39){100,00}	~PE_Get(21,0.0,40){100,00}	~PE_Get(22,0.0,41){100,00}	~PE_Get(22,0.0,42){100,00}	~PE_Get(22,0.0,43){100,00}	~PE_Get(22,0.0,44){100,00}	~PE_Get(22,0.0,45){100,00}
Манты	~PE_Get(21,1.1,37){100,00}	~PE_Get(21,1.1,38){100,00}	~PE_Get(21,1.1,39){100,00}	~PE_Get(21,1.1,40){100,00}	~PE_Get(22,1.1,41){100,00}	~PE_Get(22,1.1,42){100,00}	~PE_Get(22,1.1,43){100,00}	~PE_Get(22,1.1,44){100,00}	~PE_Get(22,1.1,45){100,00}
Голубцы	~PE_Get(21,2.2,37){100,00}	~PE_Get(21,2.2,38){100,00}	~PE_Get(21,2.2,39){100,00}	~PE_Get(21,2.2,40){100,00}	~PE_Get(22,2.2,41){100,00}	~PE_Get(22,2.2,42){100,00}	~PE_Get(22,2.2,43){100,00}	~PE_Get(22,2.2,44){100,00}	~PE_Get(22,2.2,45){100,00}
Котлеты	~PE_Get(21,3.3,37){100,00}	~PE_Get(21,3.3,38){100,00}	~PE_Get(21,3.3,39){100,00}	~PE_Get(21,3.3,40){100,00}	~PE_Get(22,3.3,41){100,00}	~PE_Get(22,3.3,42){100,00}	~PE_Get(22,3.3,43){100,00}	~PE_Get(22,3.3,44){100,00}	~PE_Get(22,3.3,45){100,00}
Чебуреки	~PE_Get(21,4.4,37){100,00}	~PE_Get(21,4.4,38){100,00}	~PE_Get(21,4.4,39){100,00}	~PE_Get(21,4.4,40){100,00}	~PE_Get(22,4.4,41){100,00}	~PE_Get(22,4.4,42){100,00}	~PE_Get(22,4.4,43){100,00}	~PE_Get(22,4.4,44){100,00}	~PE_Get(22,4.4,45){100,00}
Тефтели	~PE_Get(21,5.5,37){100,00}	~PE_Get(21,5.5,38){100,00}	~PE_Get(21,5.5,39){100,00}	~PE_Get(21,5.5,40){100,00}	~PE_Get(22,5.5,41){100,00}	~PE_Get(22,5.5,42){100,00}	~PE_Get(22,5.5,43){100,00}	~PE_Get(22,5.5,44){100,00}	~PE_Get(22,5.5,45){100,00}
фарш свинина/говядина	~PE_Get(21,6.6,37){100,00}	~PE_Get(21,6.6,38){100,00}	~PE_Get(21,6.6,39){100,00}	~PE_Get(21,6.6,40){100,00}	~PE_Get(22,6.6,41){100,00}	~PE_Get(22,6.6,42){100,00}	~PE_Get(22,6.6,43){100,00}	~PE_Get(22,6.6,44){100,00}	~PE_Get(22,6.6,45){100,00}

 

Продукт/Вариант	5.2015	6.2015	7.2015	8.2015	9.2015	10.2015	11.2015	12.2015
Пельмени	~PE_Get(22,0.0,46){100,00}	~PE_Get(22,0.0,47){100,00}	~PE_Get(22,0.0,48){100,00}	~PE_Get(22,0.0,49){100,00}	~PE_Get(22,0.0,50){100,00}	~PE_Get(22,0.0,51){100,00}	~PE_Get(22,0.0,52){100,00}	~PE_Get(22,0.0,53){100,00}
Манты	~PE_Get(22,1.1,46){100,00}	~PE_Get(22,1.1,47){100,00}	~PE_Get(22,1.1,48){100,00}	~PE_Get(22,1.1,49){100,00}	~PE_Get(22,1.1,50){100,00}	~PE_Get(22,1.1,51){100,00}	~PE_Get(22,1.1,52){100,00}	~PE_Get(22,1.1,53){100,00}
Голубцы	~PE_Get(22,2.2,46){100,00}	~PE_Get(22,2.2,47){100,00}	~PE_Get(22,2.2,48){100,00}	~PE_Get(22,2.2,49){100,00}	~PE_Get(22,2.2,50){100,00}	~PE_Get(22,2.2,51){100,00}	~PE_Get(22,2.2,52){100,00}	~PE_Get(22,2.2,53){100,00}
Котлеты	~PE_Get(22,3.3,46){100,00}	~PE_Get(22,3.3,47){100,00}	~PE_Get(22,3.3,48){100,00}	~PE_Get(22,3.3,49){100,00}	~PE_Get(22,3.3,50){100,00}	~PE_Get(22,3.3,51){100,00}	~PE_Get(22,3.3,52){100,00}	~PE_Get(22,3.3,53){100,00}
Чебуреки	~PE_Get(22,4.4,46){100,00}	~PE_Get(22,4.4,47){100,00}	~PE_Get(22,4.4,48){100,00}	~PE_Get(22,4.4,49){100,00}	~PE_Get(22,4.4,50){100,00}	~PE_Get(22,4.4,51){100,00}	~PE_Get(22,4.4,52){100,00}	~PE_Get(22,4.4,53){100,00}
Тефтели	~PE_Get(22,5.5,46){100,00}	~PE_Get(22,5.5,47){100,00}	~PE_Get(22,5.5,48){100,00}	~PE_Get(22,5.5,49){100,00}	~PE_Get(22,5.5,50){100,00}	~PE_Get(22,5.5,51){100,00}	~PE_Get(22,5.5,52){100,00}	~PE_Get(22,5.5,53){100,00}
фарш свинина/говядина	~PE_Get(22,6.6,46){100,00}	~PE_Get(22,6.6,47){100,00}	~PE_Get(22,6.6,48){100,00}	~PE_Get(22,6.6,49){100,00}	~PE_Get(22,6.6,50){100,00}	~PE_Get(22,6.6,51){100,00}	~PE_Get(22,6.6,52){100,00}	~PE_Get(22,6.6,53){100,00}

 

Продукт/Вариант	1.2016	2.2016
Пельмени	~PE_Get(23,0.0,54){100,00}	~PE_Get(23,0.0,55){100,00}
Манты	~PE_Get(23,1.1,54){100,00}	~PE_Get(23,1.1,55){100,00}
Голубцы	~PE_Get(23,2.2,54){100,00}	~PE_Get(23,2.2,55){100,00}
Котлеты	~PE_Get(23,3.3,54){100,00}	~PE_Get(23,3.3,55){100,00}
Чебуреки	~PE_Get(23,4.4,54){100,00}	~PE_Get(23,4.4,55){100,00}
Тефтели	~PE_Get(23,5.5,54){100,00}	~PE_Get(23,5.5,55){100,00}
фарш свинина/говядина	~PE_Get(23,6.6,54){100,00}	~PE_Get(23,6.6,55){100,00}

Поступления от продаж

 

Строка	12.2011	1.2012	2.2012	3.2012	4.2012	5.2012	10.2012	11.2012
~PE_Get(24,0,-1){Пельмени}	~PE_Get(24,6,3){18 000}	~PE_Get(24,6,4){18 000}	~PE_Get(24,6,5){18 000}	~PE_Get(24,6,6){18 000}	~PE_Get(24,6,7){18 000}	~PE_Get(24,6,8){18 000}	~PE_Get(25,6,13){18 000}	~PE_Get(25,6,14){18 000}
~PE_Get(24,1,-1){Манты}	~PE_Get(24,5,3){22 000}	~PE_Get(24,5,4){22 000}	~PE_Get(24,5,5){22 000}	~PE_Get(24,5,6){22 000}	~PE_Get(24,5,7){22 000}	~PE_Get(24,5,8){22 000}	~PE_Get(25,5,13){22 000}	~PE_Get(25,5,14){22 000}
~PE_Get(24,2,-1){Голубцы}	~PE_Get(24,4,3){15 000}	~PE_Get(24,4,4){15 000}	~PE_Get(24,4,5){15 000}	~PE_Get(24,4,6){15 000}	~PE_Get(24,4,7){15 000}	~PE_Get(24,4,8){15 000}	~PE_Get(25,4,13){15 000}	~PE_Get(25,4,14){15 000}
~PE_Get(24,3,-1){Котлеты}	~PE_Get(24,3,3){17 000}	~PE_Get(24,3,4){17 000}	~PE_Get(24,3,5){17 000}	~PE_Get(24,3,6){17 000}	~PE_Get(24,3,7){17 000}	~PE_Get(24,3,8){17 000}	~PE_Get(25,3,13){17 000}	~PE_Get(25,3,14){17 000}
~PE_Get(24,4,-1){Чебуреки}	~PE_Get(24,2,3){14 000}	~PE_Get(24,2,4){14 000}	~PE_Get(24,2,5){14 000}	~PE_Get(24,2,6){14 000}	~PE_Get(24,2,7){14 000}	~PE_Get(24,2,8){14 000}	~PE_Get(25,2,13){14 000}	~PE_Get(25,2,14){14 000}
~PE_Get(24,5,-1){Тефтели}	~PE_Get(24,1,3){16 000}	~PE_Get(24,1,4){16 000}	~PE_Get(24,1,5){16 000}	~PE_Get(24,1,6){16 000}	~PE_Get(24,1,7){16 000}	~PE_Get(24,1,8){16 000}	~PE_Get(25,1,13){16 000}	~PE_Get(25,1,14){16 000}
~PE_Get(24,6,-1){фарш свинина/говядина}	~PE_Get(24,0,3){15 000}	~PE_Get(24,0,4){15 000}	~PE_Get(24,0,5){15 000}	~PE_Get(24,0,6){15 000}	~PE_Get(24,0,7){15 000}	~PE_Get(24,0,8){15 000}	~PE_Get(25,0,13){15 000}	~PE_Get(25,0,14){15 000}
~PE_Get(24,-1,-1){ИТОГО}	~PE_Get(24,7,3){117 000}	~PE_Get(24,7,4){117 000}	~PE_Get(24,7,5){117 000}	~PE_Get(24,7,6){117 000}	~PE_Get(24,7,7){117 000}	~PE_Get(24,7,8){117 000}	~PE_Get(25,7,13){117 000}	~PE_Get(25,7,14){117 000}

 

Строка	12.2012	1.2013	2.2013	3.2013	4.2013	5.2013	6.2013	7.2013
~PE_Get(25,0,-1){Пельмени}	~PE_Get(25,6,15){18 000}	~PE_Get(25,6,16){18 000}	~PE_Get(25,6,17){18 000}	~PE_Get(25,6,18){18 000}	~PE_Get(25,6,19){18 000}	~PE_Get(25,6,20){18 000}	~PE_Get(25,6,21){18 000}	~PE_Get(26,6,22){18 000}
~PE_Get(25,1,-1){Манты}	~PE_Get(25,5,15){22 000}	~PE_Get(25,5,16){22 000}	~PE_Get(25,5,17){22 000}	~PE_Get(25,5,18){22 000}	~PE_Get(25,5,19){22 000}	~PE_Get(25,5,20){22 000}	~PE_Get(25,5,21){22 000}	~PE_Get(26,5,22){22 000}
~PE_Get(25,2,-1){Голубцы}	~PE_Get(25,4,15){15 000}	~PE_Get(25,4,16){15 000}	~PE_Get(25,4,17){15 000}	~PE_Get(25,4,18){15 000}	~PE_Get(25,4,19){15 000}	~PE_Get(25,4,20){15 000}	~PE_Get(25,4,21){15 000}	~PE_Get(26,4,22){15 000}
~PE_Get(25,3,-1){Котлеты}	~PE_Get(25,3,15){17 000}	~PE_Get(25,3,16){17 000}	~PE_Get(25,3,17){17 000}	~PE_Get(25,3,18){17 000}	~PE_Get(25,3,19){17 000}	~PE_Get(25,3,20){17 000}	~PE_Get(25,3,21){17 000}	~PE_Get(26,3,22){17 000}
~PE_Get(25,4,-1){Чебуреки}	~PE_Get(25,2,15){14 000}	~PE_Get(25,2,16){14 000}	~PE_Get(25,2,17){14 000}	~PE_Get(25,2,18){14 000}	~PE_Get(25,2,19){14 000}	~PE_Get(25,2,20){14 000}	~PE_Get(25,2,21){14 000}	~PE_Get(26,2,22){14 000}
~PE_Get(25,5,-1){Тефтели}	~PE_Get(25,1,15){16 000}	~PE_Get(25,1,16){16 000}	~PE_Get(25,1,17){16 000}	~PE_Get(25,1,18){16 000}	~PE_Get(25,1,19){16 000}	~PE_Get(25,1,20){16 000}	~PE_Get(25,1,21){16 000}	~PE_Get(26,1,22){16 000}
~PE_Get(25,6,-1){фарш свинина/говядина}	~PE_Get(25,0,15){15 000}	~PE_Get(25,0,16){15 000}	~PE_Get(25,0,17){15 000}	~PE_Get(25,0,18){15 000}	~PE_Get(25,0,19){15 000}	~PE_Get(25,0,20){15 000}	~PE_Get(25,0,21){15 000}	~PE_Get(26,0,22){15 000}
~PE_Get(25,-1,-1){ИТОГО}	~PE_Get(25,7,15){117 000}	~PE_Get(25,7,16){117 000}	~PE_Get(25,7,17){117 000}	~PE_Get(25,7,18){117 000}	~PE_Get(25,7,19){117 000}	~PE_Get(25,7,20){117 000}	~PE_Get(25,7,21){117 000}	~PE_Get(26,7,22){117 000}

 

Строка	8.2013	9.2013	10.2013	11.2013	12.2013	1.2014	2.2014	3.2014
~PE_Get(26,0,-1){Пельмени}	~PE_Get(26,6,23){18 000}	~PE_Get(26,6,24){18 000}	~PE_Get(26,6,25){18 000}	~PE_Get(26,6,26){18 000}	~PE_Get(26,6,27){18 000}	~PE_Get(26,6,28){18 000}	~PE_Get(26,6,29){18 000}	~PE_Get(26,6,30){18 000}
~PE_Get(26,1,-1){Манты}	~PE_Get(26,5,23){22 000}	~PE_Get(26,5,24){22 000}	~PE_Get(26,5,25){22 000}	~PE_Get(26,5,26){22 000}	~PE_Get(26,5,27){22 000}	~PE_Get(26,5,28){22 000}	~PE_Get(26,5,29){22 000}	~PE_Get(26,5,30){22 000}
~PE_Get(26,2,-1){Голубцы}	~PE_Get(26,4,23){15 000}	~PE_Get(26,4,24){15 000}	~PE_Get(26,4,25){15 000}	~PE_Get(26,4,26){15 000}	~PE_Get(26,4,27){15 000}	~PE_Get(26,4,28){15 000}	~PE_Get(26,4,29){15 000}	~PE_Get(26,4,30){15 000}
~PE_Get(26,3,-1){Котлеты}	~PE_Get(26,3,23){17 000}	~PE_Get(26,3,24){17 000}	~PE_Get(26,3,25){17 000}	~PE_Get(26,3,26){17 000}	~PE_Get(26,3,27){17 000}	~PE_Get(26,3,28){17 000}	~PE_Get(26,3,29){17 000}	~PE_Get(26,3,30){17 000}
~PE_Get(26,4,-1){Чебуреки}	~PE_Get(26,2,23){14 000}	~PE_Get(26,2,24){14 000}	~PE_Get(26,2,25){14 000}	~PE_Get(26,2,26){14 000}	~PE_Get(26,2,27){14 000}	~PE_Get(26,2,28){14 000}	~PE_Get(26,2,29){14 000}	~PE_Get(26,2,30){14 000}
~PE_Get(26,5,-1){Тефтели}	~PE_Get(26,1,23){16 000}	~PE_Get(26,1,24){16 000}	~PE_Get(26,1,25){16 000}	~PE_Get(26,1,26){16 000}	~PE_Get(26,1,27){16 000}	~PE_Get(26,1,28){16 000}	~PE_Get(26,1,29){16 000}	~PE_Get(26,1,30){16 000}
~PE_Get(26,6,-1){фарш свинина/говядина}	~PE_Get(26,0,23){15 000}	~PE_Get(26,0,24){15 000}	~PE_Get(26,0,25){15 000}	~PE_Get(26,0,26){15 000}	~PE_Get(26,0,27){15 000}	~PE_Get(26,0,28){15 000}	~PE_Get(26,0,29){15 000}	~PE_Get(26,0,30){15 000}
~PE_Get(26,-1,-1){ИТОГО}	~PE_Get(26,7,23){117 000}	~PE_Get(26,7,24){117 000}	~PE_Get(26,7,25){117 000}	~PE_Get(26,7,26){117 000}	~PE_Get(26,7,27){117 000}	~PE_Get(26,7,28){117 000}	~PE_Get(26,7,29){117 000}	~PE_Get(26,7,30){117 000}

 

Строка	4.2014	5.2014	6.2014	7.2014	8.2014	9.2014	10.2014	11.2014	12.2014
~PE_Get(27,0,-1){Пельмени}	~PE_Get(27,6,31){18 000}	~PE_Get(27,6,32){18 000}	~PE_Get(27,6,33){18 000}	~PE_Get(27,6,34){18 000}	~PE_Get(27,6,35){18 000}	~PE_Get(27,6,36){18 000}	~PE_Get(27,6,37){18 000}	~PE_Get(27,6,38){18 000}	~PE_Get(27,6,39){18 000}
~PE_Get(27,1,-1){Манты}	~PE_Get(27,5,31){22 000}	~PE_Get(27,5,32){22 000}	~PE_Get(27,5,33){22 000}	~PE_Get(27,5,34){22 000}	~PE_Get(27,5,35){22 000}	~PE_Get(27,5,36){22 000}	~PE_Get(27,5,37){22 000}	~PE_Get(27,5,38){22 000}	~PE_Get(27,5,39){22 000}
~PE_Get(27,2,-1){Голубцы}	~PE_Get(27,4,31){15 000}	~PE_Get(27,4,32){15 000}	~PE_Get(27,4,33){15 000}	~PE_Get(27,4,34){15 000}	~PE_Get(27,4,35){15 000}	~PE_Get(27,4,36){15 000}	~PE_Get(27,4,37){15 000}	~PE_Get(27,4,38){15 000}	~PE_Get(27,4,39){15 000}
~PE_Get(27,3,-1){Котлеты}	~PE_Get(27,3,31){17 000}	~PE_Get(27,3,32){17 000}	~PE_Get(27,3,33){17 000}	~PE_Get(27,3,34){17 000}	~PE_Get(27,3,35){17 000}	~PE_Get(27,3,36){17 000}	~PE_Get(27,3,37){17 000}	~PE_Get(27,3,38){17 000}	~PE_Get(27,3,39){17 000}
~PE_Get(27,4,-1){Чебуреки}	~PE_Get(27,2,31){14 000}	~PE_Get(27,2,32){14 000}	~PE_Get(27,2,33){14 000}	~PE_Get(27,2,34){14 000}	~PE_Get(27,2,35){14 000}	~PE_Get(27,2,36){14 000}	~PE_Get(27,2,37){14 000}	~PE_Get(27,2,38){14 000}	~PE_Get(27,2,39){14 000}
~PE_Get(27,5,-1){Тефтели}	~PE_Get(27,1,31){16 000}	~PE_Get(27,1,32){16 000}	~PE_Get(27,1,33){16 000}	~PE_Get(27,1,34){16 000}	~PE_Get(27,1,35){16 000}	~PE_Get(27,1,36){16 000}	~PE_Get(27,1,37){16 000}	~PE_Get(27,1,38){16 000}	~PE_Get(27,1,39){16 000}
~PE_Get(27,6,-1){фарш свинина/говядина}	~PE_Get(27,0,31){15 000}	~PE_Get(27,0,32){15 000}	~PE_Get(27,0,33){15 000}	~PE_Get(27,0,34){15 000}	~PE_Get(27,0,35){15 000}	~PE_Get(27,0,36){15 000}	~PE_Get(27,0,37){15 000}	~PE_Get(27,0,38){15 000}	~PE_Get(27,0,39){15 000}
~PE_Get(27,-1,-1){ИТОГО}	~PE_Get(27,7,31){117 000}	~PE_Get(27,7,32){117 000}	~PE_Get(27,7,33){117 000}	~PE_Get(27,7,34){117 000}	~PE_Get(27,7,35){117 000}	~PE_Get(27,7,36){117 000}	~PE_Get(27,7,37){117 000}	~PE_Get(27,7,38){117 000}	~PE_Get(27,7,39){117 000}